3+1 BEDROOM FAMILY VILLA FOR SALE LEASEHOLD IN UMALAS
📍 Umalas•1 Bed•1 Bed / 3 Bath•Leasehold (29 years)
Property Details
LocationUmalas
Bedrooms1
Beds / Baths1 Bed / 3 Bath
Land Size200 m²
Building Size185 m²
TenureLeasehold — 29 yrs remaining
Price / Bedroom$342,819
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$70/night
Occupancy (area estimate)65%
Gross Revenue (annual)$16,608
Standard Expenses (40%)−$6,643
Net Revenue$9,965
Lease Depreciation (349,499 ÷ 29 yrs)−$12,052
Estimated Net Yield-0.5%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$349,499
USD
Stress-Tested Net Yield
-0.5%
Price / m² (land)$1,747
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.