3 BEDROOM FAMILY VILLA FOR SALE LEASEHOLD IN UMALAS
📍 Umalas•3 Beds•3 Bed / 3 Bath•Leasehold (33 years)
Property Details
LocationUmalas
Bedrooms3
Beds / Baths3 Bed / 3 Bath
Land Size200 m²
Building Size147 m²
TenureLeasehold — 33 yrs remaining
Price / Bedroom$101,820
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$175/night
Occupancy (area estimate)65%
Gross Revenue (annual)$41,519
Standard Expenses (40%)−$16,608
Net Revenue$24,911
Lease Depreciation (311,411 ÷ 33 yrs)−$9,437
Estimated Net Yield5.1%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$311,411
USD
Stress-Tested Net Yield
5.1%
Price / m² (land)$1,557
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.