3 BEDROOM VILLA FOR SALE AND RENT IN BALI PERERENAN

📍 Pererenan3 Beds3 Bed / 4 BathLeasehold (27 years)
3 BEDROOM VILLA FOR SALE AND RENT IN BALI PERERENAN

Property Details

LocationPererenan
Bedrooms3
Beds / Baths3 Bed / 4 Bath
Land Size380 m²
Building Size332 m²
TenureLeasehold — 27 yrs remaining
Price / Bedroom$213,806

Net Yield Breakdown

Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →

Estimated Nightly Rate$156/night
Occupancy (area estimate)49%
Gross Revenue (annual)$27,844
Standard Expenses (40%)−$11,137
Net Revenue$16,706
Lease Depreciation (653,915 ÷ 27 yrs)−$24,219
Estimated Net Yield-0.2%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →

Asking Price

$653,915

USD

Stress-Tested Net Yield

-0.2%

Price / m² (land)$1,721
View Original Listing →

Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.

📧 Email me this audit as a PDF

3-page PDF with the full math, 5-year cashflow projection, sensitivity analysis, and a question list to take to the agent. Great for negotiation prep.

One email. No newsletter spam.