3 BEDROOM VILLA FOR SALE AND RENT IN CANGGU BERAWA
📍 Canggu•3 Beds•3 Bed / 3 Bath•Leasehold (21 years)
Property Details
LocationCanggu
Bedrooms3
Beds / Baths3 Bed / 3 Bath
Land Size178 m²
Building Size146 m²
TenureLeasehold — 21 yrs remaining
Price / Bedroom$125,996
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$175/night
Occupancy (area estimate)41%
Gross Revenue (annual)$26,317
Standard Expenses (40%)−$10,527
Net Revenue$15,790
Lease Depreciation (385,353 ÷ 21 yrs)−$18,350
Estimated Net Yield1.8%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$385,353
USD
Stress-Tested Net Yield
1.8%
Price / m² (land)$2,165
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.