3 BEDROOM VILLA FOR SALE AND RENT IN LODTUNDUH UBUD
📍 Ubud•3 Beds•3 Bed / 3 Bath•Leasehold (30 years)
BUDGET VILLA
Property Details
LocationUbud
Bedrooms3
Beds / Baths3 Bed / 3 Bath
Land Size102 m²
Building Size130 m²
TenureLeasehold — 30 yrs remaining
Price / Bedroom$95,983
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$162/night
Occupancy (area estimate)41%
Gross Revenue (annual)$24,362
Standard Expenses (40%)−$9,745
Net Revenue$14,617
Lease Depreciation (293,559 ÷ 30 yrs)−$9,785
Estimated Net Yield4.7%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$293,559
USD
Stress-Tested Net Yield
4.7%
Price / m² (land)$2,878
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.