3 BEDROOM VILLA FOR SALE LEASEHOLD IN PERERENAN

📍 Pererenan3 Beds3 Bed / 3 BathLeasehold (30 years)
3 BEDROOM VILLA FOR SALE LEASEHOLD IN PERERENAN

Property Details

LocationPererenan
Bedrooms3
Beds / Baths3 Bed / 3 Bath
Land Size480 m²
Building Size214 m²
TenureLeasehold — 30 yrs remaining
Price / Bedroom$105,208

Net Yield Breakdown

Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →

Estimated Nightly Rate$156/night
Occupancy (area estimate)49%
Gross Revenue (annual)$27,844
Standard Expenses (40%)−$11,137
Net Revenue$16,706
Lease Depreciation (321,773 ÷ 30 yrs)−$10,726
Estimated Net Yield3.7%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →

Asking Price

$321,773

USD

Stress-Tested Net Yield

3.7%

Price / m² (land)$670
View Original Listing →

Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.

📧 Email me this audit as a PDF

3-page PDF with the full math, 5-year cashflow projection, sensitivity analysis, and a question list to take to the agent. Great for negotiation prep.

One email. No newsletter spam.