3 BEDROOM VILLA FOR SALE LEASEHOLD IN PERERENAN
📍 Pererenan•3 Beds•3 Bed / 3 Bath•Leasehold (22 years)
BUDGET VILLA
Property Details
LocationPererenan
Bedrooms3
Beds / Baths3 Bed / 3 Bath
Land Size250 m²
Building Size200 m²
TenureLeasehold — 22 yrs remaining
Price / Bedroom$68,190
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$109/night
Occupancy (area estimate)49%
Gross Revenue (annual)$19,455
Standard Expenses (40%)−$7,782
Net Revenue$11,673
Lease Depreciation (208,557 ÷ 22 yrs)−$9,480
Estimated Net Yield3.0%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$208,557
USD
Stress-Tested Net Yield
3.0%
Price / m² (land)$834
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.