3 UNITS OF 1 BEDROOM VILLAS IN A PRIVATE COMPLEX FOR SALE LEASEHOLD IN BERAWA CANGGU

📍 Canggu1 Bed1 Bed / 3 BathLeasehold (19 years)
MULTI UNIT
3 UNITS OF 1 BEDROOM VILLAS IN A PRIVATE COMPLEX FOR SALE LEASEHOLD IN BERAWA CANGGU

Property Details

LocationCanggu
Bedrooms1
Beds / Baths1 Bed / 3 Bath
Land Size400 m²
Building Size370 m²
TenureLeasehold — 19 yrs remaining
Price / Bedroom$327,313

Net Yield Breakdown

Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →

Estimated Nightly Rate$97/night
Occupancy (area estimate)41%
Gross Revenue (annual)$14,587
Standard Expenses (40%)−$5,835
Net Revenue$8,752
Lease Depreciation (333,691 ÷ 19 yrs)−$17,563
Estimated Net Yield-1.0%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →

Asking Price

$333,691

USD

Stress-Tested Net Yield

-1.0%

Price / m² (land)$834
View Original Listing →

Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.

📧 Email me this audit as a PDF

3-page PDF with the full math, 5-year cashflow projection, sensitivity analysis, and a question list to take to the agent. Great for negotiation prep.

One email. No newsletter spam.