3 UNITS VILLA IN A COMPLEX FOR SALE LEASEHOLD IN UMALAS BALI
📍 Umalas•5 Beds•5 Bed / 0 Bath•Leasehold (15 years)
BUDGET VILLAMULTI UNIT
Property Details
LocationUmalas
Bedrooms5
Beds / Baths5 Bed / 0 Bath
Land Size900 m²
Building Size670 m²
TenureLeasehold — 15 yrs remaining
Price / Bedroom$59,033
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$210/night
Occupancy (area estimate)65%
Gross Revenue (annual)$49,823
Standard Expenses (40%)−$19,929
Net Revenue$29,894
Lease Depreciation (300,918 ÷ 15 yrs)−$20,061
Estimated Net Yield3.5%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$300,918
USD
Stress-Tested Net Yield
3.5%
Price / m² (land)$334
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.