4 APARTMENTS AND 4 COMMERCIAL SPACES FOR SALE NEAR BERAWA BEACH BALI

📍 Canggu4 Beds4 Bed / 0 BathLeasehold (22 years)
4 APARTMENTS AND 4 COMMERCIAL SPACES FOR SALE NEAR BERAWA BEACH BALI

Property Details

LocationCanggu
Bedrooms4
Beds / Baths4 Bed / 0 Bath
Land Size350 m²
Building Size660 m²
TenureLeasehold — 22 yrs remaining
Price / Bedroom$321,468

Net Yield Breakdown

Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →

Estimated Nightly Rate$229/night
Occupancy (area estimate)41%
Gross Revenue (annual)$34,437
Standard Expenses (40%)−$13,775
Net Revenue$20,662
Lease Depreciation (1,310,928 ÷ 22 yrs)−$59,588
Estimated Net Yield-2.0%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →

Asking Price

$1,310,928

USD

Stress-Tested Net Yield

-2.0%

Price / m² (land)$3,746
View Original Listing →

Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.

📧 Email me this audit as a PDF

3-page PDF with the full math, 5-year cashflow projection, sensitivity analysis, and a question list to take to the agent. Great for negotiation prep.

One email. No newsletter spam.