4 BEDROOM FAMILY VILLA FOR SALE IN TUMBAKBAYUH PERERENAN
📍 Pererenan•4 Beds•4 Bed / 3 Bath•Leasehold (23 years)
BUDGET VILLA
Property Details
LocationPererenan
Bedrooms4
Beds / Baths4 Bed / 3 Bath
Land Size540 m²
Building Size337 m²
TenureLeasehold — 23 yrs remaining
Price / Bedroom$102,285
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$199/night
Occupancy (area estimate)49%
Gross Revenue (annual)$35,519
Standard Expenses (40%)−$14,207
Net Revenue$21,311
Lease Depreciation (417,114 ÷ 23 yrs)−$18,135
Estimated Net Yield2.6%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$417,114
USD
Stress-Tested Net Yield
2.6%
Price / m² (land)$772
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.