4 BEDROOM FAMILY VILLA WITH GARDEN FOR SALE AND RENT IN PERERENAN NORTHSIDE
📍 Pererenan•4 Beds•4 Bed / 4 Bath•Leasehold (25 years)
BUDGET VILLA
Property Details
LocationPererenan
Bedrooms4
Beds / Baths4 Bed / 4 Bath
Land Size400 m²
Building Size361 m²
TenureLeasehold — 25 yrs remaining
Price / Bedroom$102,285
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$199/night
Occupancy (area estimate)49%
Gross Revenue (annual)$35,519
Standard Expenses (40%)−$14,207
Net Revenue$21,311
Lease Depreciation (417,114 ÷ 25 yrs)−$16,685
Estimated Net Yield2.9%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$417,114
USD
Stress-Tested Net Yield
2.9%
Price / m² (land)$1,043
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.