4 BEDROOM MODERN VILLA FOR INVESTMENT IN NEAR BATU BOLONG BEACH

📍 Canggu4 Beds4 Bed / 5 BathLeasehold (25 years)
4 BEDROOM MODERN VILLA FOR INVESTMENT IN NEAR BATU BOLONG BEACH

Property Details

LocationCanggu
Bedrooms4
Beds / Baths4 Bed / 5 Bath
Land Size250 m²
Building Size280 m²
TenureLeasehold — 25 yrs remaining
Price / Bedroom$154,159

Net Yield Breakdown

Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →

Estimated Nightly Rate$229/night
Occupancy (area estimate)41%
Gross Revenue (annual)$34,437
Standard Expenses (40%)−$13,775
Net Revenue$20,662
Lease Depreciation (628,650 ÷ 25 yrs)−$25,146
Estimated Net Yield1.3%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →

Asking Price

$628,650

USD

Stress-Tested Net Yield

1.3%

Price / m² (land)$2,515
View Original Listing →

Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.

📧 Email me this audit as a PDF

3-page PDF with the full math, 5-year cashflow projection, sensitivity analysis, and a question list to take to the agent. Great for negotiation prep.

One email. No newsletter spam.