4 BEDROOM MODERN VILLA FOR SALE AND RENT IN THE CENTER OF BERAWA BALI
📍 Canggu•4 Beds•4 Bed / 4 Bath•Leasehold (19 years)
Property Details
LocationCanggu
Bedrooms4
Beds / Baths4 Bed / 4 Bath
Land Size400 m²
Building Size320 m²
TenureLeasehold — 19 yrs remaining
Price / Bedroom$116,898
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$229/night
Occupancy (area estimate)41%
Gross Revenue (annual)$34,437
Standard Expenses (40%)−$13,775
Net Revenue$20,662
Lease Depreciation (476,701 ÷ 19 yrs)−$25,090
Estimated Net Yield1.7%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$476,701
USD
Stress-Tested Net Yield
1.7%
Price / m² (land)$1,192
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.