4-BEDROOM PROPERTY WITH PANORAMIC RICEFIELD VIEW FOR SALE IN KEROBOKAN

📍 Kerobokan4 Beds4 Bed / 3 BathLeasehold (41 years)
4-BEDROOM PROPERTY WITH PANORAMIC RICEFIELD VIEW FOR SALE IN KEROBOKAN

Property Details

LocationKerobokan
Bedrooms4
Beds / Baths4 Bed / 3 Bath
Land Size400 m²
Building Size300 m²
TenureLeasehold — 41 yrs remaining
Price / Bedroom$86,212

Net Yield Breakdown

Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →

Estimated Nightly Rate$211/night
Occupancy (area estimate)42%
Gross Revenue (annual)$32,192
Standard Expenses (40%)−$12,877
Net Revenue$19,315
Lease Depreciation (351,567 ÷ 41 yrs)−$8,575
Estimated Net Yield6.3%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →

Asking Price

$351,567

USD

Stress-Tested Net Yield

6.3%

Price / m² (land)$879
View Original Listing →

Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.

📧 Email me this audit as a PDF

3-page PDF with the full math, 5-year cashflow projection, sensitivity analysis, and a question list to take to the agent. Great for negotiation prep.

One email. No newsletter spam.