4 BEDROOM VILLA FOR SALE LEASEHOLD IN PADANG LINJONG CANGGU BALI
📍 Canggu•4 Beds•4 Bed / 5 Bath•Leasehold (23 years)
Property Details
LocationCanggu
Bedrooms4
Beds / Baths4 Bed / 5 Bath
Land Size350 m²
Building Size280 m²
TenureLeasehold — 23 yrs remaining
Price / Bedroom$105,939
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$229/night
Occupancy (area estimate)41%
Gross Revenue (annual)$34,437
Standard Expenses (40%)−$13,775
Net Revenue$20,662
Lease Depreciation (432,010 ÷ 23 yrs)−$18,783
Estimated Net Yield3.3%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$432,010
USD
Stress-Tested Net Yield
3.3%
Price / m² (land)$1,234
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.