4 BEDROOM VILLA FOR SALE LEASEHOLD IN PERERENAN
📍 Pererenan•4 Beds•4 Bed / 4 Bath•Leasehold (26 years)
NEAR BUDGET
Property Details
LocationPererenan
Bedrooms4
Beds / Baths4 Bed / 4 Bath
Land Size580 m²
Building Size240 m²
TenureLeasehold — 26 yrs remaining
Price / Bedroom$109,592
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$241/night
Occupancy (area estimate)49%
Gross Revenue (annual)$43,015
Standard Expenses (40%)−$17,206
Net Revenue$25,809
Lease Depreciation (446,907 ÷ 26 yrs)−$17,189
Estimated Net Yield4.0%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$446,907
USD
Stress-Tested Net Yield
4.0%
Price / m² (land)$771
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.