43 BEDROOM HOTEL FOR SALE LEASEHOLD NEAR LEGIAN BEACH
📍 Kuta Legian•43 Beds•43 Bed / 0 Bath•Leasehold (24 years)
BUDGET VILLA
Property Details
LocationKuta Legian
Bedrooms43
Beds / Baths43 Bed / 0 Bath
Land Size740 m²
Building Size1830 m²
TenureLeasehold — 24 yrs remaining
Price / Bedroom$31,943
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$300/night
Occupancy (area estimate)65%
Gross Revenue (annual)$71,175
Standard Expenses (40%)−$28,470
Net Revenue$42,705
Lease Depreciation (1,400,310 ÷ 24 yrs)−$58,346
Estimated Net Yield-1.1%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$1,400,310
USD
Stress-Tested Net Yield
-1.1%
Price / m² (land)$1,892
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.