5 BEDROOM LUXURIOUS VILLA WITH JUNGLE VIEW FOR SALE LEASEHOLD IN UBUD
📍 Ubud•5 Beds•5 Bed / 5 Bath•Leasehold (25 years)
BUDGET VILLA
Property Details
LocationUbud
Bedrooms5
Beds / Baths5 Bed / 5 Bath
Land Size600 m²
Building Size300 m²
TenureLeasehold — 25 yrs remaining
Price / Bedroom$111,053
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$200/night
Occupancy (area estimate)41%
Gross Revenue (annual)$30,076
Standard Expenses (40%)−$12,030
Net Revenue$18,046
Lease Depreciation (566,083 ÷ 25 yrs)−$22,643
Estimated Net Yield1.1%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$566,083
USD
Stress-Tested Net Yield
1.1%
Price / m² (land)$943
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.