5 BEDROOM VILLA IN THE MIDDLE OF RICE FIELDS FOR SALE IN KEDUNGU BALI
📍 Tanah Lot Area•5 Beds•5 Bed / 0 Bath•Leasehold (33 years)
Property Details
LocationTanah Lot Area
Bedrooms5
Beds / Baths5 Bed / 0 Bath
Land Size1640 m²
Building Size666 m²
TenureLeasehold — 33 yrs remaining
Price / Bedroom$166,579
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$300/night
Occupancy (area estimate)65%
Gross Revenue (annual)$71,175
Standard Expenses (40%)−$28,470
Net Revenue$42,705
Lease Depreciation (849,124 ÷ 33 yrs)−$25,731
Estimated Net Yield2.1%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$849,124
USD
Stress-Tested Net Yield
2.1%
Price / m² (land)$518
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.