6 BEDROOMS SPACIOUS VILLA FOR SALE LEASEHOLD IN UMALAS BALI
📍 Umalas•6 Beds•6 Bed / 0 Bath•Leasehold (22 years)
Property Details
LocationUmalas
Bedrooms6
Beds / Baths6 Bed / 0 Bath
Land Size800 m²
Building Size668 m²
TenureLeasehold — 22 yrs remaining
Price / Bedroom$132,484
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$300/night
Occupancy (area estimate)65%
Gross Revenue (annual)$71,175
Standard Expenses (40%)−$28,470
Net Revenue$42,705
Lease Depreciation (810,392 ÷ 22 yrs)−$36,836
Estimated Net Yield0.8%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$810,392
USD
Stress-Tested Net Yield
0.8%
Price / m² (land)$1,013
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.