7 BEDROOM MODERN VILLA FOR SALE LEASEHOLD NEAR BATU BOLONG BEACH

📍 Canggu7 Beds7 Bed / 0 BathLeasehold (25 years)
7 BEDROOM MODERN VILLA FOR SALE LEASEHOLD NEAR BATU BOLONG BEACH

Property Details

LocationCanggu
Bedrooms7
Beds / Baths7 Bed / 0 Bath
Land Size479 m²
Building Size450 m²
TenureLeasehold — 25 yrs remaining
Price / Bedroom$141,772

Net Yield Breakdown

Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →

Estimated Nightly Rate$363/night
Occupancy (area estimate)41%
Gross Revenue (annual)$54,588
Standard Expenses (40%)−$21,835
Net Revenue$32,753
Lease Depreciation (1,011,739 ÷ 25 yrs)−$40,470
Estimated Net Yield1.2%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →

Asking Price

$1,011,739

USD

Stress-Tested Net Yield

1.2%

Price / m² (land)$2,112
View Original Listing →

Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.

📧 Email me this audit as a PDF

3-page PDF with the full math, 5-year cashflow projection, sensitivity analysis, and a question list to take to the agent. Great for negotiation prep.

One email. No newsletter spam.