7 BEDROOM VILLAS COMPLEX WITH PRIVATE POOLS FOR SALE NEAR PADANG PADANG BEACH
📍 Uluwatu•7 Beds•7 Bed / 0 Bath•Leasehold (30 years)
Property Details
LocationUluwatu
Bedrooms7
Beds / Baths7 Bed / 0 Bath
Land Size1500 m²
Building Size—
TenureLeasehold — 30 yrs remaining
Price / Bedroom$164,241
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$327/night
Occupancy (area estimate)42%
Gross Revenue (annual)$49,652
Standard Expenses (40%)−$19,861
Net Revenue$29,791
Lease Depreciation (1,172,089 ÷ 30 yrs)−$39,070
Estimated Net Yield0.7%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$1,172,089
USD
Stress-Tested Net Yield
0.7%
Price / m² (land)$781
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.