8 BEDROOM COTTAGE FOR SALE LEASEHOLD IN BALI UBUD
📍 Ubud•8 Beds•8 Bed / 0 Bath•Leasehold (25 years)
Property Details
LocationUbud
Bedrooms8
Beds / Baths8 Bed / 0 Bath
Land Size1800 m²
Building Size700 m²
TenureLeasehold — 25 yrs remaining
Price / Bedroom$93,745
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$286/night
Occupancy (area estimate)41%
Gross Revenue (annual)$43,009
Standard Expenses (40%)−$17,203
Net Revenue$25,805
Lease Depreciation (764,569 ÷ 25 yrs)−$30,583
Estimated Net Yield1.4%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$764,569
USD
Stress-Tested Net Yield
1.4%
Price / m² (land)$425
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.