8 BEDROOM VILLA FOR SALE LEASEHOLD NEAR BERAWA BEACH

📍 Canggu8 Beds8 Bed / 0 BathLeasehold (17 years)
NEAR BUDGET
8 BEDROOM VILLA FOR SALE LEASEHOLD NEAR BERAWA BEACH

Property Details

LocationCanggu
Bedrooms8
Beds / Baths8 Bed / 0 Bath
Land Size1220 m²
Building Size688 m²
TenureLeasehold — 17 yrs remaining
Price / Bedroom$91,394

Net Yield Breakdown

Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →

Estimated Nightly Rate$309/night
Occupancy (area estimate)41%
Gross Revenue (annual)$46,467
Standard Expenses (40%)−$18,587
Net Revenue$27,880
Lease Depreciation (745,397 ÷ 17 yrs)−$43,847
Estimated Net Yield0.1%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →

Asking Price

$745,397

USD

Stress-Tested Net Yield

0.1%

Price / m² (land)$611
View Original Listing →

Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.

📧 Email me this audit as a PDF

3-page PDF with the full math, 5-year cashflow projection, sensitivity analysis, and a question list to take to the agent. Great for negotiation prep.

One email. No newsletter spam.