8 UNIT APARTMENT FOR SALE IN UMALAS
📍 Canggu•5 Beds•5 Bed / 0 Bath•Leasehold (23 years)
MULTI UNIT
Property Details
LocationCanggu
Bedrooms5
Beds / Baths5 Bed / 0 Bath
Land Size600 m²
Building Size670 m²
TenureLeasehold — 23 yrs remaining
Price / Bedroom$192,881
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$363/night
Occupancy (area estimate)41%
Gross Revenue (annual)$54,588
Standard Expenses (40%)−$21,835
Net Revenue$32,753
Lease Depreciation (983,196 ÷ 23 yrs)−$42,748
Estimated Net Yield1.0%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$983,196
USD
Stress-Tested Net Yield
1.0%
Price / m² (land)$1,639
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.