BEAUTIFUL 1 BEDROOM VILLA FOR SALE LEASEHOLD IN BUDUK BALI
📍 Pererenan•1 Bed•1 Bed / 1 Bath•Leasehold (22 years)
Property Details
LocationPererenan
Bedrooms1
Beds / Baths1 Bed / 1 Bath
Land Size114 m²
Building Size91 m²
TenureLeasehold — 22 yrs remaining
Price / Bedroom$198,075
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$126/night
Occupancy (area estimate)49%
Gross Revenue (annual)$22,489
Standard Expenses (40%)−$8,996
Net Revenue$13,493
Lease Depreciation (201,934 ÷ 22 yrs)−$9,179
Estimated Net Yield4.5%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$201,934
USD
Stress-Tested Net Yield
4.5%
Price / m² (land)$1,771
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.