BEAUTIFUL 1 BEDROOM VILLA FOR SALE LEASEHOLD IN CENTER OF UNGASAN
📍 Ungasan•1 Bed•1 Bed / 1 Bath•Leasehold (39 years)
Property Details
LocationUngasan
Bedrooms1
Beds / Baths1 Bed / 1 Bath
Land Size128 m²
Building Size60 m²
TenureLeasehold — 39 yrs remaining
Price / Bedroom$163,657
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$81/night
Occupancy (area estimate)42%
Gross Revenue (annual)$12,388
Standard Expenses (40%)−$4,955
Net Revenue$7,433
Lease Depreciation (166,845 ÷ 39 yrs)−$4,278
Estimated Net Yield4.5%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$166,845
USD
Stress-Tested Net Yield
4.5%
Price / m² (land)$1,303
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.