BEAUTIFUL 10 BEDROOM VILLA FOR SALE LEASEHOLD IN BALI SANUR
📍 Sanur•10 Beds•10 Bed / 0 Bath•Leasehold (23 years)
Property Details
LocationSanur
Bedrooms10
Beds / Baths10 Bed / 0 Bath
Land Size3200 m²
Building Size800 m²
TenureLeasehold — 23 yrs remaining
Price / Bedroom$122,742
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$286/night
Occupancy (area estimate)80%
Gross Revenue (annual)$83,512
Standard Expenses (40%)−$33,405
Net Revenue$50,107
Lease Depreciation (1,251,341 ÷ 23 yrs)−$54,406
Estimated Net Yield-1.0%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$1,251,341
USD
Stress-Tested Net Yield
-1.0%
Price / m² (land)$391
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.