BEAUTIFUL 2-BEDROOM VILLA FOR SALE IN PETITENGET

📍 Petitenget Batu Belig2 Beds2 Bed / 2 BathLeasehold (23 years)
BEAUTIFUL 2-BEDROOM VILLA FOR SALE IN PETITENGET

Property Details

LocationPetitenget Batu Belig
Bedrooms2
Beds / Baths2 Bed / 2 Bath
Land Size300 m²
Building Size270 m²
TenureLeasehold — 23 yrs remaining
Price / Bedroom$189,959

Net Yield Breakdown

Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →

Estimated Nightly Rate$110/night
Occupancy (area estimate)65%
Gross Revenue (annual)$26,098
Standard Expenses (40%)−$10,439
Net Revenue$15,659
Lease Depreciation (387,320 ÷ 23 yrs)−$16,840
Estimated Net Yield-0.2%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →

Asking Price

$387,320

USD

Stress-Tested Net Yield

-0.2%

Price / m² (land)$1,291
View Original Listing →

Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.

📧 Email me this audit as a PDF

3-page PDF with the full math, 5-year cashflow projection, sensitivity analysis, and a question list to take to the agent. Great for negotiation prep.

One email. No newsletter spam.