BEAUTIFUL 2 BEDROOM VILLA FOR SALE LEASEHOLD IN BALI ULUWATU
📍 Uluwatu•2 Beds•2 Bed / 2 Bath•Leasehold (21 years)
Property Details
LocationUluwatu
Bedrooms2
Beds / Baths2 Bed / 2 Bath
Land Size250 m²
Building Size235 m²
TenureLeasehold — 21 yrs remaining
Price / Bedroom$204,469
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$138/night
Occupancy (area estimate)42%
Gross Revenue (annual)$20,954
Standard Expenses (40%)−$8,382
Net Revenue$12,572
Lease Depreciation (416,905 ÷ 21 yrs)−$19,853
Estimated Net Yield0.0%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$416,905
USD
Stress-Tested Net Yield
0.0%
Price / m² (land)$1,668
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.