BEAUTIFUL 2 BEDROOMS VILLA FOR SALE LEASEHOLD IN UNGASAN NEAR GOA GONG
📍 Ungasan•2 Beds•2 Bed / 2 Bath•Leasehold (19 years)
NEAR BUDGET
Property Details
LocationUngasan
Bedrooms2
Beds / Baths2 Bed / 2 Bath
Land Size100 m²
Building Size113 m²
TenureLeasehold — 19 yrs remaining
Price / Bedroom$86,212
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$82/night
Occupancy (area estimate)42%
Gross Revenue (annual)$12,541
Standard Expenses (40%)−$5,016
Net Revenue$7,524
Lease Depreciation (175,784 ÷ 19 yrs)−$9,252
Estimated Net Yield1.5%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$175,784
USD
Stress-Tested Net Yield
1.5%
Price / m² (land)$1,758
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.