BEAUTIFUL 4 BEDROOM VILLA FOR SALE BALI CANGGU BATU BOLONG

📍 Canggu4 Beds4 Bed / 4 BathLeasehold (26 years)
BUDGET VILLA
BEAUTIFUL 4 BEDROOM VILLA FOR SALE BALI CANGGU BATU BOLONG

Property Details

LocationCanggu
Bedrooms4
Beds / Baths4 Bed / 4 Bath
Land Size200 m²
Building Size221 m²
TenureLeasehold — 26 yrs remaining
Price / Bedroom$85,854

Net Yield Breakdown

Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →

Estimated Nightly Rate$160/night
Occupancy (area estimate)41%
Gross Revenue (annual)$24,061
Standard Expenses (40%)−$9,624
Net Revenue$14,436
Lease Depreciation (350,107 ÷ 26 yrs)−$13,466
Estimated Net Yield2.8%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →

Asking Price

$350,107

USD

Stress-Tested Net Yield

2.8%

Price / m² (land)$1,751
View Original Listing →

Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.

📧 Email me this audit as a PDF

3-page PDF with the full math, 5-year cashflow projection, sensitivity analysis, and a question list to take to the agent. Great for negotiation prep.

One email. No newsletter spam.