BEAUTIFUL 5 BEDROOMS VILLA FOR SALE LEASEHOLD IN BALI CANGGU RESIDENTIAL SIDE
📍 Canggu•5 Beds•5 Bed / 5 Bath•Leasehold (21 years)
NEAR BUDGET
Property Details
LocationCanggu
Bedrooms5
Beds / Baths5 Bed / 5 Bath
Land Size552 m²
Building Size387 m²
TenureLeasehold — 21 yrs remaining
Price / Bedroom$122,158
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$309/night
Occupancy (area estimate)41%
Gross Revenue (annual)$46,467
Standard Expenses (40%)−$18,587
Net Revenue$27,880
Lease Depreciation (622,691 ÷ 21 yrs)−$29,652
Estimated Net Yield2.4%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$622,691
USD
Stress-Tested Net Yield
2.4%
Price / m² (land)$1,128
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.