BEAUTIFUL 5 BEDROOMS VILLA FOR SALE LEASEHOLD IN THE HEART OF SEMINYAK OBEROI
📍 Seminyak•5 Beds•5 Bed / 5 Bath•Leasehold (21 years)
BUDGET VILLA
Property Details
LocationSeminyak
Bedrooms5
Beds / Baths5 Bed / 5 Bath
Land Size400 m²
Building Size250 m²
TenureLeasehold — 21 yrs remaining
Price / Bedroom$136,770
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$227/night
Occupancy (area estimate)42%
Gross Revenue (annual)$34,716
Standard Expenses (40%)−$13,886
Net Revenue$20,830
Lease Depreciation (697,176 ÷ 21 yrs)−$33,199
Estimated Net Yield-0.0%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$697,176
USD
Stress-Tested Net Yield
-0.0%
Price / m² (land)$1,743
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.