BRAND NEW 1 BEDROOM STUNNING VILLA FOR SALE AND RENT IN BALI UNGASAN

📍 Ungasan1 Bed1 Bed / 1 BathFreehold
BRAND NEW 1 BEDROOM STUNNING VILLA FOR SALE AND RENT IN BALI UNGASAN

Property Details

LocationUngasan
Bedrooms1
Beds / Baths1 Bed / 1 Bath
Land Size100 m²
Building Size120 m²
TenureFreehold
Price / Bedroom$172,424

Net Yield Breakdown

Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →

Estimated Nightly Rate$81/night
Occupancy (area estimate)42%
Gross Revenue (annual)$12,388
Standard Expenses (40%)−$4,955
Net Revenue$7,433
Estimated Net Yield6.7%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →

Asking Price

$175,784

USD

Stress-Tested Net Yield

6.7%

Price / m² (land)$1,758
View Original Listing →

Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.

📧 Email me this audit as a PDF

3-page PDF with the full math, 5-year cashflow projection, sensitivity analysis, and a question list to take to the agent. Great for negotiation prep.

One email. No newsletter spam.