BRAND NEW 1 BEDROOM TOWNHOUSE FOR SALE LEASEHOLD IN BALI ULUWATU NEAR BINGIN BEACH
📍 Uluwatu•1 Bed•1 Bed / 1 Bath•Leasehold (23 years)
Property Details
LocationUluwatu
Bedrooms1
Beds / Baths1 Bed / 1 Bath
Land Size98 m²
Building Size88 m²
TenureLeasehold — 23 yrs remaining
Price / Bedroom$194,693
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$115/night
Occupancy (area estimate)42%
Gross Revenue (annual)$17,462
Standard Expenses (40%)−$6,985
Net Revenue$10,477
Lease Depreciation (198,486 ÷ 23 yrs)−$8,630
Estimated Net Yield4.1%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$198,486
USD
Stress-Tested Net Yield
4.1%
Price / m² (land)$2,025
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.