BRAND NEW 1 BEDROOM VILLA FOR SALE LEASEHOLD IN BALI CANGGU BERAWA
📍 Canggu•1 Bed•1 Bed / 1 Bath•Leasehold (27 years)
Property Details
LocationCanggu
Bedrooms1
Beds / Baths1 Bed / 1 Bath
Land Size80 m²
Building Size60 m²
TenureLeasehold — 27 yrs remaining
Price / Bedroom$181,600
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$97/night
Occupancy (area estimate)41%
Gross Revenue (annual)$14,587
Standard Expenses (40%)−$5,835
Net Revenue$8,752
Lease Depreciation (185,139 ÷ 27 yrs)−$6,857
Estimated Net Yield3.9%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$185,139
USD
Stress-Tested Net Yield
3.9%
Price / m² (land)$2,314
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.