BRAND NEW 1 BEDROOM VILLA FOR SALE LEASEHOLD IN BALI PERERENAN NORTH SIDE
📍 Pererenan•1 Bed•1 Bed / 1 Bath•Leasehold (28 years)
NEAR BUDGET
Property Details
LocationPererenan
Bedrooms1
Beds / Baths1 Bed / 1 Bath
Land Size79 m²
Building Size49 m²
TenureLeasehold — 28 yrs remaining
Price / Bedroom$139,108
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$107/night
Occupancy (area estimate)49%
Gross Revenue (annual)$19,098
Standard Expenses (40%)−$7,639
Net Revenue$11,459
Lease Depreciation (141,819 ÷ 28 yrs)−$5,065
Estimated Net Yield7.4%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$141,819
USD
Stress-Tested Net Yield
7.4%
Price / m² (land)$1,795
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.