BRAND NEW 2 BEDROOM STUNNING VILLA FOR SALE LEASEHOLD IN UNGASAN
📍 Ungasan•2 Beds•2 Bed / 2 Bath•Leasehold (23 years)
NEAR BUDGET
Property Details
LocationUngasan
Bedrooms2
Beds / Baths2 Bed / 2 Bath
Land Size242 m²
Building Size120 m²
TenureLeasehold — 23 yrs remaining
Price / Bedroom$93,518
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$82/night
Occupancy (area estimate)42%
Gross Revenue (annual)$12,541
Standard Expenses (40%)−$5,016
Net Revenue$7,524
Lease Depreciation (190,680 ÷ 23 yrs)−$8,290
Estimated Net Yield1.9%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$190,680
USD
Stress-Tested Net Yield
1.9%
Price / m² (land)$788
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.