BRAND NEW 2 BEDROOM TROPICAL MINIMALIST VILLA FOR SALE NEAR SANUR BEACH BALI
📍 Sanur•2 Beds•2 Bed / 2 Bath•Leasehold (19 years)
Property Details
LocationSanur
Bedrooms2
Beds / Baths2 Bed / 2 Bath
Land Size143 m²
Building Size140 m²
TenureLeasehold — 19 yrs remaining
Price / Bedroom$128,792
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$144/night
Occupancy (area estimate)80%
Gross Revenue (annual)$42,048
Standard Expenses (40%)−$16,819
Net Revenue$25,229
Lease Depreciation (262,603 ÷ 19 yrs)−$13,821
Estimated Net Yield2.7%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$262,603
USD
Stress-Tested Net Yield
2.7%
Price / m² (land)$1,836
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.