BRAND NEW 2 BEDROOM VILLA FOR SALE AND RENT IN BALI CANGGU BABAKAN
📍 Canggu•2 Beds•2 Bed / 3 Bath•Leasehold (24 years)
BUDGET VILLA
Property Details
LocationCanggu
Bedrooms2
Beds / Baths2 Bed / 3 Bath
Land Size90 m²
Building Size147 m²
TenureLeasehold — 24 yrs remaining
Price / Bedroom$87,673
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$100/night
Occupancy (area estimate)41%
Gross Revenue (annual)$15,038
Standard Expenses (40%)−$6,015
Net Revenue$9,023
Lease Depreciation (178,763 ÷ 24 yrs)−$7,448
Estimated Net Yield4.0%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$178,763
USD
Stress-Tested Net Yield
4.0%
Price / m² (land)$1,986
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.