BRAND NEW 2 BEDROOM VILLA FOR SALE FREEHOLD NEAR PANDAWA BEACH
📍 Pandawa•2 Beds•2 Bed / 2 Bath•Freehold
Property Details
LocationPandawa
Bedrooms2
Beds / Baths2 Bed / 2 Bath
Land Size225 m²
Building Size112 m²
TenureFreehold
Price / Bedroom$99,363
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$110/night
Occupancy (area estimate)65%
Gross Revenue (annual)$26,098
Standard Expenses (40%)−$10,439
Net Revenue$15,659
Estimated Net Yield7.9%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$202,598
USD
Stress-Tested Net Yield
7.9%
Price / m² (land)$900
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.