BRAND NEW 2 BEDROOM VILLA FOR SALE IN BUDUK BALI
📍 Pererenan•2 Beds•2 Bed / 2 Bath•Leasehold (25 years)
BUDGET VILLA
Property Details
LocationPererenan
Bedrooms2
Beds / Baths2 Bed / 2 Bath
Land Size133 m²
Building Size100 m²
TenureLeasehold — 25 yrs remaining
Price / Bedroom$75,984
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$99/night
Occupancy (area estimate)49%
Gross Revenue (annual)$17,670
Standard Expenses (40%)−$7,068
Net Revenue$10,602
Lease Depreciation (154,928 ÷ 25 yrs)−$6,197
Estimated Net Yield5.3%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$154,928
USD
Stress-Tested Net Yield
5.3%
Price / m² (land)$1,165
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.