BRAND NEW 2 BEDROOM VILLA FOR SALE LEASEHOLD IN BALI SANUR
📍 Sanur•2 Beds•2 Bed / 2 Bath•Leasehold (28 years)
Property Details
LocationSanur
Bedrooms2
Beds / Baths2 Bed / 2 Bath
Land Size173 m²
Building Size112 m²
TenureLeasehold — 28 yrs remaining
Price / Bedroom$169,502
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$144/night
Occupancy (area estimate)80%
Gross Revenue (annual)$42,048
Standard Expenses (40%)−$16,819
Net Revenue$25,229
Lease Depreciation (345,608 ÷ 28 yrs)−$12,343
Estimated Net Yield2.5%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$345,608
USD
Stress-Tested Net Yield
2.5%
Price / m² (land)$1,998
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.