BRAND NEW 2 BEDROOM VILLA FOR SALE LEASEHOLD IN BALI ULUWATU NEAR NYANG NYANG BEACH
📍 Uluwatu•2 Beds•2 Bed / 3 Bath•Leasehold (23 years)
BUDGET VILLA
Property Details
LocationUluwatu
Bedrooms2
Beds / Baths2 Bed / 3 Bath
Land Size150 m²
Building Size289 m²
TenureLeasehold — 23 yrs remaining
Price / Bedroom$90,596
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$97/night
Occupancy (area estimate)42%
Gross Revenue (annual)$14,728
Standard Expenses (40%)−$5,891
Net Revenue$8,837
Lease Depreciation (184,722 ÷ 23 yrs)−$8,031
Estimated Net Yield3.3%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$184,722
USD
Stress-Tested Net Yield
3.3%
Price / m² (land)$1,231
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.