BRAND NEW 2-BEDROOM VILLA WITH JUNGLE VIEW FOR SALE IN UBUD
📍 Ubud•2 Beds•2 Bed / 3 Bath•Leasehold (28 years)
Property Details
LocationUbud
Bedrooms2
Beds / Baths2 Bed / 3 Bath
Land Size258 m²
Building Size122 m²
TenureLeasehold — 28 yrs remaining
Price / Bedroom$192,267
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$164/night
Occupancy (area estimate)41%
Gross Revenue (annual)$24,662
Standard Expenses (40%)−$9,865
Net Revenue$14,797
Lease Depreciation (392,027 ÷ 28 yrs)−$14,001
Estimated Net Yield2.5%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$392,027
USD
Stress-Tested Net Yield
2.5%
Price / m² (land)$1,519
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.