BRAND NEW 2 BEDROOM VILLA WITH MEDITERRANEAN FOR SALE IN PADANG GALAK SANUR BEACHSIDE
📍 Sanur•2 Beds•2 Bed / 2 Bath•Leasehold (24 years)
BUDGET VILLA
Property Details
LocationSanur
Bedrooms2
Beds / Baths2 Bed / 2 Bath
Land Size158 m²
Building Size106 m²
TenureLeasehold — 24 yrs remaining
Price / Bedroom$96,441
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$101/night
Occupancy (area estimate)80%
Gross Revenue (annual)$29,492
Standard Expenses (40%)−$11,797
Net Revenue$17,695
Lease Depreciation (196,639 ÷ 24 yrs)−$8,193
Estimated Net Yield3.3%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$196,639
USD
Stress-Tested Net Yield
3.3%
Price / m² (land)$1,245
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.