BRAND NEW 2 BEDROOMS VILLA FOR SALE LEASEHOLD IN BALI - CANGGU BERAWA
📍 Canggu•2 Beds•2 Bed / 2 Bath•Leasehold (26 years)
Property Details
LocationCanggu
Bedrooms2
Beds / Baths2 Bed / 2 Bath
Land Size110 m²
Building Size168 m²
TenureLeasehold — 26 yrs remaining
Price / Bedroom$112,514
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$143/night
Occupancy (area estimate)41%
Gross Revenue (annual)$21,504
Standard Expenses (40%)−$8,602
Net Revenue$12,903
Lease Depreciation (229,412 ÷ 26 yrs)−$8,824
Estimated Net Yield5.2%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$229,412
USD
Stress-Tested Net Yield
5.2%
Price / m² (land)$2,086
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.