BRAND NEW 2 BEDROOMS VILLA FOR SALE LEASEHOLD IN BALI CANGGU RESIDENTIAL SIDE
📍 Canggu•2 Beds•2 Bed / 2 Bath•Leasehold (27 years)
NEAR BUDGET
Property Details
LocationCanggu
Bedrooms2
Beds / Baths2 Bed / 2 Bath
Land Size175 m²
Building Size108 m²
TenureLeasehold — 27 yrs remaining
Price / Bedroom$97,317
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$122/night
Occupancy (area estimate)41%
Gross Revenue (annual)$18,346
Standard Expenses (40%)−$7,339
Net Revenue$11,008
Lease Depreciation (198,427 ÷ 27 yrs)−$7,349
Estimated Net Yield5.2%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$198,427
USD
Stress-Tested Net Yield
5.2%
Price / m² (land)$1,134
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.